ࡱ > g h
! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ ` a b c d e f R o o t E n t r y F *mAem @ W o r k b o o k O l e
S u m m a r y I n f o r m a t i o n (
Oh +'0
X ` x
Jeffrey Parker Jeff Parker 1 @ @ íi/@ @ m ՜. +,0 H P X ` h p
x f2ـ \ p Jeff Parker B a = = 28 X@ " 1 iA r i a l 1 iA r i a l 1 iA r i a l 1 iA r i a l 1 ( i A r i a l N a r r o w 1 ( i A r i a l N a r r o w 1 ( i A r i a l N a r r o w 1 ( i A r i a l N a r r o w 1 ( i A r i a l N a r r o w 1 iA r i a l 1 $ iA r i a l 1 iA r i a l 1 ( i A r i a l N a r r o w 1 ( i A r i a l N a r r o w 1 ( i A r i a l N a r r o w 1 iA r i a l 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 4 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 C a l i b r i 1 , > 1 > 1 > 1 > 1 4 1 < C a l i b r i 1 ? C a l i b r i 1 h > C a m b r i a 1 C a l i b r i 1
C a l i b r i 1 ( A r i a l N a r r o w 1 ( A r i a l N a r r o w 1 ( A r i a l N a r r o w 1 ( A r i a l N a r r o w "$"#,##0_);\("$"#,##0\) ! "$"#,##0_);[Red]\("$"#,##0\) " "$"#,##0.00_);\("$"#,##0.00\) ' " "$"#,##0.00_);[Red]\("$"#,##0.00\) 7 * 2 _("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_) . ) ) _(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_) ? , : _("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_) 6 + 1 _(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) #,##0\ "$";\-#,##0\ "$" ! #,##0\ "$";[Red]\-#,##0\ "$" " #,##0.00\ "$";\-#,##0.00\ "$" ' " #,##0.00\ "$";[Red]\-#,##0.00\ "$" ; 6 _-* #,##0\ "$"_-;\-* #,##0\ "$"_-;_-* "-"\ "$"_-;_-@_- 8 3 _-* #,##0\ _$_-;\-* #,##0\ _$_-;_-* "-"\ _$_-;_-@_- C > _-* #,##0.00\ "$"_-;\-* #,##0.00\ "$"_-;_-* "-"??\ "$"_-;_-@_- @ ; _-* #,##0.00\ _$_-;\-* #,##0.00\ _$_-;_-* "-"??\ _$_-;_-@_- \$#,##0 \$#,##0\ ;[Red]"($"#,##0\)
"$"#,##0 "$"#,##0.00 ff P P
` a ! ( h h # x h h l l , h h h l l l l h h h l h h h h h
h
h
h
h
h
h
h
h
h 5 h 5 h 5 h 5 h 5 h 5 h 5 h 5 h 5 h h h
( 1 | 1 | 1 < " x l x x x l h@ @ ) h@ @ ) h@ @ . h@ @ . l@ @ . h
h -
h@ @ h @
h @
h @ h @ h l! h @ h@ l! h!@ @ h@
h @ h h h@ h h! h@ h h!@ @ h 9 "
! " x@ @ 3 " x@ @ 3 l h@ @ ) h l h@ @ h@ @ h@ @ h@ @ h h - " | " " |@ @ 3 " |@ @ 3 , | l h@
h@ @
h@ @ x@ @ p@ @ x@ @ 3 p@ @ 3 x@ @ 5 p@ @ 5 x@ @
p@ @
h " x@ @ " x @ h@ @ | | ¿}A }
0.00\ _$ ef -;_-@_-@}A }
0.00\ _$ ef -;_-@_-@}A }
0.00\ _$ ef -;_-@_-@}A }
0.00\ _$ ef -;_-@_-@}A }
0.00\ _$ ef -;_-@_-@}A }
0.00\ _$ ef -;_-@_-@}A }
0.00\ _$ L -;_-@_-@}A }
0.00\ _$ L -;_-@_-@}A }
0.00\ _$ L -;_-@_-@}A }
0.00\ _$ L -;_-@_-@}A }
0.00\ _$ L -;_-@_-@}A }
0.00\ _$ L -;_-@_-@}A }
0.00\ _$ 23 -;_-@_-@}A }
0.00\ _$ 23 -;_-@_-@}A }
0.00\ _$ 23 -;_-@_-@}A }
0.00\ _$ 23 -;_-@_-@}A }
0.00\ _$ 23 -;_-@_-@}A } !
0.00\ _$ 23 -;_-@_-@}A } "
0.00\ _$ -;_-@_-@}- } #
0.00\ _$ }- } $
0.00\ _$ }A } %
0.00\ _$ -;_-@_-@}A } &
0.00\ _$ -;_-@_-@}A } '
0.00\ _$ -;_-@_-@}- } ( _$ } } )
} _$ -;_-@_-@
} } *
_$ -;_-@_-@ ??? ??? ???
??? }- } /
_$ }A } 1
a _$ -;_-@_-@}A } 2
_$ -;_-@_-@}A } 3
_$ ? -;_-@_-@}A } 4
_$ 23 -;_-@_-@}- } 5
_$ } } 7
??v _$ ̙-;_-@_-@
}A } 8
} _$ -;_-@_-@}A } 9
e _$ -;_-@_-@}x } : _$ -;_
} } ;
??? _$ -;_ ??? ???
???
??? }- } =
_$ }U } >
_$ -;_ }- } ?
_$ }( } _$}( } P _$}( } P _$}( } _$}( } _$}( } _$}( } _$}( } _$}( } _$}( } P _$}( } P _$}( } ? _$
20% - Accent1M
2 0 % - A c c e n t 1 ef %
20% - Accent2M "
2 0 % - A c c e n t 2 ef %
20% - Accent3M &
2 0 % - A c c e n t 3 ef %
20% - Accent4M *
2 0 % - A c c e n t 4 ef %
20% - Accent5M .
2 0 % - A c c e n t 5 ef %
20% - Accent6M 2
2 0 % - A c c e n t 6 ef %
40% - Accent1M
4 0 % - A c c e n t 1 L %
40% - Accent2M #
4 0 % - A c c e n t 2 L渷 %
40% - Accent3M '
4 0 % - A c c e n t 3 L %
40% - Accent4M +
4 0 % - A c c e n t 4 L %
40% - Accent5M /
4 0 % - A c c e n t 5 L %
40% - Accent6M 3
4 0 % - A c c e n t 6 Lմ %
60% - Accent1M
6 0 % - A c c e n t 1 23 %
60% - Accent2M $
6 0 % - A c c e n t 2 23ږ %
60% - Accent3M (
6 0 % - A c c e n t 3 23כ %
60% - Accent4M ,
6 0 % - A c c e n t 4 23 %
60% - Accent5M 0
6 0 % - A c c e n t 5 23 % !
60% - Accent6M 4
6 0 % - A c c e n t 6 23 % " Accent1A A c c e n t 1 O % # Accent25 ! A c c e n t 2 % $ Accent35 % A c c e n t 3 % % Accent4A ) A c c e n t 4 d % & Accent5A - A c c e n t 5 K % ' Accent6A 1 A c c e n t 6 F % ( Bad- B a d % ) Calculation C a l c u l a t i o n } % *
Check Cell
C h e c k C e l l % ??? ??? ??? ??? + C o m m a ,( C o m m a [ 0 ] -& C u r r e n c y .. C u r r e n c y [ 0 ] / Explanatory TextG 5 E x p l a n a t o r y T e x t % 0 : F o l l o w e d H y p e r l i n k 1 Good; G o o d a % 2 Heading 1G H e a d i n g 1 I}% O 3 Heading 2G H e a d i n g 2 I}% ? 4 Heading 3G H e a d i n g 3 I}% 23 5 Heading 49 H e a d i n g 4 I}% 6( H y p e r l i n k
7 Inputu I n p u t ̙ ??v% 8 Linked CellK L i n k e d C e l l } % 9 NeutralA N e u t r a l e % " N o r m a l : Noteb
N o t e ; Outputw O u t p u t ???% ??? ??? ??? ??? <$ P e r c e n t
= Title1 T i t l e I}%
> TotalM T o t a l % O O ? Warning Text? W a r n i n g T e x t % X T a b l e S t y l e M e d i u m 9 P i v o t S t y l e L i g h t 1 6 8 d q: F 3f f f f ̙ ̙ 3f 3 f ff 3f 3f 3 33 3 3f 33 333 \ `
L Current j Decisions | Financial Technologies Patents Prices 8 <
3 A @ @
* Current Financial and Technological Report Player Period Financial Information Current Cash Available
Current Sales Current Widget Price Technological Information Speed Temperature Material Input
Input Form Catalyst Vessel Shape
Patent Status
Installed in Best technology known Currently installed technology Current R&D Projects Speed Temperature Material Input
Input Form Catalyst Vessel Shape Initial Cost Espionage Activity Target # of Periods Result Widget Market News: Notes: 1. The amount shown above under Current Cash Available is the total you may spend this period on R&D, installation, and espionage. 3. By default, spies that are in place will remain for another period. They are shown automatically in the Espionage decision box. You must delete them to discontinue espionage. Decisions for this Period:M Fill in white cells as appropriate (you may copy and paste from other sheets)L If you want to install a new technology in your plant, list technology below Speed Temperature Material Input
Input Form Catalyst Vessel Shape
Inst. Cost Speed Temperature Material Input
Input Form Catalyst Vessel Shape% List technologies you wish to patent: Speed Temperature Material Input
Input Form Catalyst Vessel Shape #1 #2 #3 List target(s) on which to spy: Player Financial Report Period Initial Cash Balance Revenue per widget Sales Profit on Production Cash Available Installation Costs Final Cash Balance Technologies You Know Speed Temperature Material Input
Input Form Catalyst Vessel Shape Initial Cost
Patent Status
Installed in #1 Slow Medium Smithium Fine Powder None Cylindrical
Public Domain #4 #5 #6 #7 #8 Current Plant Technology Speed Temperature Material Input
Input Form Catalyst Vessel Shape Current Cost
Patent Status
Installed in Patented Technologies Initial Prod Cost #9 #10 #11 #12 #13 #14 #15 #16 #17 #18 #19 #20 #21 #22 #23 #24 #25 #26 #27 #28 #29 #30 None patented yet Materials Cost R&D and Lab Costs Other Costs Oper. Cost per widget Total Operating Cost Production Revenue Licensing Revenue Patent Licensing Licensee Current materials prices Ricardium
Malthusium Keynesium
Schumpeterium$ New, Ongoing, Idle, or Decommission? Lab Cost License Fee Activity for Lab #1: Patent # Known technology to install: Current Op Cost Initial Op Cost Materials Prices Patent Earnings
Lab Status Current Operating Cost Current Materials Cost
Patent Number% Set license fees for patents you own:% Purchase licenses to others' patents:& Number of new labs to build @ $100,000 Build new lab(s): Materials Cost per widget Name1 1. Welcome to the Econ 354 innovation experiment.< 2. Watch this space for useful news about the widget market. 1. Idle 2. By default, incomplete R&D projects (if any) will be continued this period. They are shown automatically in the R&D decisions box. You must delete these to discontinue R&D on them. Desired security level:
Green ($0) X Amber ($100,000) Orange ($200,000) Red ($300,000) Protect thru License fee Protection Level Green = > ? - ? @ / /B K B C 4 }C D 7 D D 'E C E E F 7 KF g F G H ,
H
ZJ v J c c B
f2ـ ( Z g i
d MbP?_ * + % & 333333?' 333333?( 333333?) 333333?M C a n o n I n k j e t i P 1 8 0 0 s e r i e s t i P C
od L e t t e r DINU" C SMTJ C a n o n I n k j e t i P 1 8 0 0 s e r i e s InputBin AUTO RESDLL UniresDLL Orientation PORTRAIT Collate ON Page1BPPMode OFF PageBorderless None Duplex NONE JobDuplexType OneSided PagePhotoOptimizer OFF PageDPI r600x600 Resolution Normal MediaType STANDARD Halftone HT_PATSIZE_AUTO ColorMode Color PageRotate180 OFF PaperSize LETTER PageOutputMediaSize NorthAmericaLetter 3UJB BJDM P VT $m , `O j , `O j VT $m , v `O j , v , v `O j XX ' d VT $m VT $m @
VT $m
C a n o n I n k j e t i P 1 8 0 0 s e r i e s C
od X L e t t e r 6 " d ,, ? ? & U } @ }
@ }
I @ (
T
T
T
T
T
T
A B
A
C
T
A ~
B ?
T
T
D E
y z
T
E 0 F j@ D ; W A# Bf
z T / { i@ D @; R @@ Bf
T
E 0 G @@ D ; W A# Bf
z / { i@ D @; R @@ Bf
T
E 0 F @@ D ; Y A# Bf
z / { i@ D @; R @@ Bf
E 0 F @ D ; Z A# Bf
z / { i@ D @; R @@ Bf
E / F i@ D ; Bf
z / { i@ D @; R @@ Bf
H
I
J
J
J
J
J
J
J
J
J
K F K 0 ; ( D ; ( B@ B Slow F K 0 ; ( D ; ( B@ B Medium F K u 0 ; ( D ; ( B@ B Smithium F K h 0 ; ( D ; ( B@ B Fine Powder F K 0 ; ( D ; ( B@ B None F K 0 ; ( D ; ( B@ B Cylindrical % L @ ; ! B F K 0 ; ( D ; ( B@ B
Public Domain~
K
K K K K K K K
M
K K
K N Z Slow N Z Medium N u Z Smithium N h Z Fine Powder N Z None N Z Cylindrical N @ Z N Z
Public Domain O Z
P Q Q Q Q Q Q Q
R
R
R
R
R
R
R
R
Q Q Q Q Q Q Q S
U
V V
w x x
W
W
W
x x x
x x x
X Y Y Y Y Y Y Y Y Z
[ \ \ \ \ \ \ \ \ ]
[ \ \ \ \ \ \ \ \ ] [ \ \ \ \ \ \ \ \ ] [ \ \ \ \ \ \ \ \ ] [ \ \ \ \ \ \ \ \ ] ^ _ _ _ _ _ _ _ _ ` B
X * * >
4 & p &
: ^ " 8 * * * !
"
#
$
%
&
'
! a ! b b b b b b b b c
" d " e e e e e e e e f
# d # e e e e e e e e f
$ d ! $ e e e e e e e e f % d e e e e e e e e f & d e e e e e e e e f ' g h h h h h h h h i x * * * * 0 h h ( ; P H 0 (
> @ I
7 g g D
f2ـ % q y {
d MbP?_ * + % & 333333?' 333333?( 333333?) 333333?M C a n o n i 2 5 0 ߁
od L e t t e r BJDM r r VT $m , `O j , `O j VT $m , `O j , `O j XX D R A F T S a m p l e 1 d VT $m VT $m @
VT $m C a n o n i 2 5 0 ߁
od L e t t e r + " d ,, ? ? & U } $@ } I @ } @ }
@ } I @ %
~ "
# j j j j j j
$ j j j j j j
%
&
'
(
)
*
+
k k k k k k j j j j j j
j j j j j j
,
-
.
/
0
1
k k k k k k j j j j j j
j j j j j j
j j j j j j j j j j j
2
j j j j j j
3
4
5
6
7
8 l l l l l l l l l l l l l l l l l l } } } } } }
} } } } } }
l l l l l | l l l l l | l l l l l | j j j j j j
j j j j j j
j j j j j j
<
j
j j j D l2 & l & & p & & & h & p & p ! " # $
=
j j
j ! j j
! ! j " j j
" " j # j j
# # j $ ^ P P 0 0 0 P H 0 (
> @ I " ! ! " " # # 7 g g D
f2ـ ! } Ȋ i
d MbP?_ * + % & 333333?' 333333?( 333333?) 333333? " d ,, ? ? & U } m@ } m } @ } }
@ } m } @ } m } I @ ! * p
>
n ?
o @
n
n A
n B
n
n
n
n C
n
o D
n
n E
n
o F * q r F @ i@F G ! F .A D D ! F \%A D D ! F jA D D ' F j@ D D D ~
F ! r j@ D D F F F - r j@ D D D
D q @ D $ r F F G F F F F F r F F F r q @ L $ r F F G F F F F F r F F F r q @ $ r F F G F F F F F r F F F r q @ $ r F F G F F F F F r F F F r q @ $ r F F G F F F F F r F F F r q @
$ r F F G F F F F F r F F F r
q @ $
r F F G F F F F F r F F F r q "@ $ r F F G F F F F F r F F F r q $@
$ r F F G F F F F F r F F F r
q &@ $
r F F G F F F F F r F F F r q (@ $ r F F G F F F F F r F F F r q *@ $ r F F G F F F F F r F F F r q ,@ $ r F F G F F F F F r F F F r q .@ $ r F F G F F F F F r F F F r q 0@ $ r F F G F F F F F r F F F r q 1@ $ r F F G F F F F F r F F F r q 2@ $ r F F G F F F F F r F F F r q 3@ $ r F F G F F F F F r F F F r q 4@ $ r F F G F F F F F r F F F r q 5@ $ r F F G F F F F F r F F F r q 6@ $ r F F G F F F F F r F F F r q 7@ $ r F F G F F F F F r F F F r q 8@ $ r F F G F F F F F r F F F r q 9@ $ r F F G F F F F F r F F F r q :@ $ r F F G F F F F F r F F F r q ;@ $ r F F G F F F F F r F F F r q <@ $ r F F G F F F F F r F F F r q =@ $ r F F G F F F F F r F F F r B X <K ^ G G G G G G G G G G G G G G G G G G G G G G G G G q >@ $ D E E E E E E E E D E E E D [ 0
E E E > @ I 7 g g D
f2ـ " - ǖ
d MbP?_ * + % & 333333?' 333333?( 333333?) 333333? " d ,, ? ? & U } @ } $
@ } @ } $
@ }
I @ "
I ^
J _
J `
J a
J b
J c
J d
J e
J f
J g
K 9
K R
K S
K T
K U
K V
K W 2 v @ Z ; W A# Bf
K X ~
K
I G
J H
J I
J J
J K
J L
J M
J N
J O
J P
K Q
K R
K S
K T
K U
K V
K W ~
L @
K X ~
K
K : K K K K K K L K K
K ; K K K K K K L K K
K Y K K K K K K L K K
K Z K K K K K K L K K
K [ K K K K K K L K K
K \
K K K K K K L K K
K ] K K K K K K L K K
K j K K K K K K L K K
K k
K K K K K K L K K
K l K K K K K K L K K
K m K K K K K K L K K
K n K K K K K K L K K
K o K K K K K K L K K
K p K K K K K K L K K
K q K K K K K K L K K
K r K K K K K K L K K
K s K K K K K K L K K
K t K K K K K K L K K
K u K K K K K K L K K
K v K K K K K K L K K
K w K K K K K K L K K
K x K K K K K K L K K
K y K K K K K K L K K
K z K K K K K K L K K
K { K K K K K K L K K
K | K K K K K K L K K
K } K K K K K K L K K B 2 X * * * * * * * * * * * * * * * * * * * * * * * * * *
!
K ~ K K K K K K L K K
! K ! K K K K K K L K K | * K > @ K J I 7 g g D
f2ـ q ͨ
d MbP?_ * + % & 333333?' 333333?( 333333?) 333333?M F \ \ m o n s t r o \ h p o f f i c e j e t 7 1 0 0 s e !@ h߀ d v e r t Be @ R L d V Beں ں\ \ M O N S T R O \ h p o f f i c e j e t 7 1 0 0 s e r i e s , L o c a l O n l y , D r v C o n v e r t " d ,, ? ? & U } @ } @ } @ } @ } @ } $
@ } @ } m
@ } @ } @ }
I @
s h t t t t t t t t t
t
t
t
t
t
t
t
t i
t
t
u u u u u u u u u u s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t
s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t
s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t s t t t t t t t t t K K K K K K K K K K B X* * > @ K J I 7 g g D
f2ـ ! #
d MbP?_ * + % & ?' ?( ?) ? " ? ? & U } I } m
} I } $ !
T
* ? i@ i@ i@ i@ i@ ~
@ ~
@ ~
@ ~
@ ~
@ ~
@ ~
@
~
"@ ~
$@ ~
&@
~
(@ ~
*@ ~
,@ ~
.@ ~
0@ ~
1@ ~
2@ ~
3@ ~
4@ ~
5@ ~
6@ ~
7@ ~
8@ ~
9@ ~
:@ ~
;@ ~
<@ ~
=@ B X T . $ " " " " " " " " " " " " " " " " " " " " " " " " " " ~
>@ 6 0 (
n
c 4 N C h a r t 1
] @ f2ـ P P PZaajk & ?' ?( ?) ? " ? ? 3 & P H P < 0 (
< S @d3 d 2 3
M 4 3 Q :
S m i t h i u m Q ; Q ; Q 3 _
M M d R R
R R R R
" # S S 4 E S S 4 3 Q :
R i c a r d i u m Q ; Q ; Q 3 _
M M ! ! d R R R R
" # S S 4 E S S 4 3 Q :
M a l t h u s i u m Q ; Q ; Q 3 _ "
M M " " d R R R R
" # S S 4 E S S 4 3 Q :
K e y n e s i u m Q ; Q ; Q 3 _
M M # # d R R R R
" # S S 4 E S S 4 3 Q :
S c h u m p e t e r i u m Q ; Q ; Q 3 _ F
M M $ $ d R R R R
" # S S 4 E S S 4 D $ % 0 p) 3 O & " Q 4 $ % p) 3 O & " Q 4 F A Z 5 3 O :
3 b R R R R V V d D
- & " !
. m S S 4 3 * & " ! ! 4 % J F
W
3 O & & # Q
P e r i o d ' R R < ZX?v\L?
/ S S 4 %
Z 3 O & # Q
P r i c e ' R R < [ x! ?f?
/ S S 4 5 2 3
M 4 3 "
-
3 O ,
# % 0 3 O & % Q 4 2 3
M 4 R R R R < Fqc? Z?RŹ?0M? о
/ S S 4 S S 4 S S 4 D :
Q?Z @? ?j?
/ S S 4
[ S S
4 e e e * v e n - U S
> @ t r 7 g g D
D o c u m e n t S u m m a r y I n f o r m a t i o n 8 $ C o m p O b j k Current
Decisions
Financial
Technologies Patents Prices Worksheets
F Microsoft Excel 2003 Worksheet Biff8 Excel.Sheet.8 9q